$214,000
NAL Estimated Property Value4409 Conward Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size3,376 sqft
Building Information
Year Built1984
Garage Spaces1
Land Information
APN1160190010002
Lot Number2
SubdivisionCopper Creek
Land UseResidential
Legal DescriptionLT 2 BLK 1 COPPER CREEK SEC 2
Census Tract550901
Assessed Land Value$31,609
Assessed Improvement Value$171,007
Assessment Year2025
About this property
Beautifully renovated 3 bedroom 2 bath home, ready for your immediate move in! New flooring & fresh paint throughout! New granite countertops in kitchen! Open ceiling in the living room with lots of windows! Primary bedroom is down. Low maintenance backyard. Easy access to the Beltway & 249. This is a must see!
Investor Tools
$214,000
Estimated Property Value
$133,739Estimated Mortgage Balance
$80,261Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$395/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,610
$202,616
2025
$31,609
$171,007
$202,616
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,610
$202,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Stifel Bank & Trust
Fha
$150,228
Yes
First
Sep 9, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,739
$68,877
33%
62%
$901/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$1,296/mo
+$604/mo
10.7%
