$4,082,534
NAL Estimated Property Value4409 Elohi Dr, Austin, TX, 78746
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringSee Remarks
Exterior
Exterior FeaturesNone
Lot Size31,420 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces13
Land Information
APN01270905240000
Lot Number73
SubdivisionWestview On Lake Austin Phs A
Land UseResidential
Legal DescriptionLOT 73 BLK A WESTVIEW ON LAKE AUSTIN PHS A
Census Tract001913
Assessed Land Value$1,018,640
Assessed Improvement Value$3,063,894
Assessment Year2025
About this property
DEADLINE to submit offer is Monday 12/1 at 1pm. Bank owned, Being sold as-is. Shell with finish out needed. Floorplan and renderings can be sent. Distant views in premier Westlake neighborhood.
Investor Tools
$4,082,534
Estimated Property Value
$2,072,932Estimated Mortgage Balance
$2,009,602Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$24,495 /month
Positive
Cash Flow Estimate:
$8,165 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,440/month
$1,100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$56,872
$4,082,534
2025
$1,018,640
$3,063,894
$4,082,534
No
Tax History
Year
Tax Paid
Assessed Value
2024
$56,872
$4,082,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$2,326,300
No
First
Sep 23, 2021
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,072,932
$2,009,602
49%
51%
$9,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$10,438/mo
$-7,318/mo
0.9%
