$206,000
NAL Estimated Property Value4409 S Bellaire Drive 113, Fort Worth, TX, 76109
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built1972
Land Information
APN36705C---E--213
Lot Number213
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK E LOT 213 .01094 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$130,243
Assessment Year2025
About this property
Welcoming First Floor condo located in Highly Sought-After Royale Orleans South. This home offers wood flooring throughout most of the unit bringing a much-desired warmth of being home. The living room and dining areas are a good size, and the spare bedroom is set up perfectly for an office with access to the back porch. This home has 2 bedrooms and 1 and a half bathrooms. There are many windows in this home bringing in ample light. This property is move in ready! Schedule a showing today! More details upon application.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,131
$180,243
2025
$50,000
$130,243
$180,243
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,131
$180,243
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$127,500
No
First
May 3, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,097
$90,903
44%
56%
$765/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$765/mo
+$605/mo
8.0%
