$371,223
NAL Estimated Property Value441 Shirley Drive, Alvarado, TX, 76009
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN126.2465.05410
Lot Number41
SubdivisionStonegate Manor Ph 3
Land UseResidential, 5 Acres Or Less
Legal DescriptionLOT 41 BLK E STONEGATE MANOR PH 3
Census Tract130417
Assessed Land Value$67,500
Assessed Improvement Value$303,723
Assessment Year2025
About this property
Beautiful well maintained home with a pond view! 4 bedroom with Study and a 2.5 car garage This home features a gourmet kitchen with stainless steel appliances and an island that opens up the the breakfast area. It has four bedrooms and a study that has a closet so could be a fifth bedroom for a growing family. The backyard features a covered patio for birthdays and family barbecues. All this and more all in one story.
Investor Tools
$371,223
Estimated Property Value
$445,791Estimated Mortgage Balance
$371,223Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,280 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$945/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,483
$371,223
2025
$67,500
$303,723
$371,223
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,483
$371,223
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$373,117
Yes
First
Nov 9, 2022
Dec 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$445,791
N/A
0%
120%
$2,844/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,844/mo
$-459/mo
7.7%
