$250,000
NAL Estimated Property Value4410 Aztec St, Pasadena, TX, 77504
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN1061000000029
Lot Number29
SubdivisionParkgate
Land UseResidential
Legal DescriptionLT 29 BLK 8 PARKGATE SEC 2
Census Tract323702
Assessed Land Value$51,188
Assessed Improvement Value$167,192
Assessment Year2025
Investor Tools
$250,000
Estimated Property Value
$132,622Estimated Mortgage Balance
$117,654Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,198
$218,380
2025
$51,188
$167,192
$218,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,198
$218,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shauna Trevino Allen
Assumption
$110,511
Yes
First
Jul 7, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,622
$117,378
46%
53%
$903/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$903/mo
+$819/mo
8.3%
