$324,821
NAL Estimated Property Value4410 Continental Drive, Houston, TX, 77072
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size8,999 sqft
Building Information
Year Built1966
Stories1
Garage Spaces1
Land Information
APN0901920000011
Lot Number11,12
SubdivisionKirkwood Terrace
Land UseResidential
Legal DescriptionLT 11 & N 2 FT OF LT 12 BLK 1 KIRKWOOD TERRACE
Census Tract452501
Assessed Land Value$53,100
Assessed Improvement Value$271,721
Assessment Year2025
About this property
Here's a big project for a handyman but well-priced and ready to close. House needs lots of attention and will not qualify for conventional lending. Longtime owner may carry the note depending on the terms.
Investor Tools
$324,821
Estimated Property Value
$115,204Estimated Mortgage Balance
$209,617Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,949 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,860
$324,821
2025
$53,100
$271,721
$324,821
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,860
$324,821
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kim Ngo
Seller Carryback / Seller Financing / Seller Take-Back
$124,300
No
First
Jun 29, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,204
$209,617
64%
35%
$746/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
$746/mo
+$349/mo
4.0%
