Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$980,757

NAL Estimated Property Value

4411 Rosslyn Rd, Houston, TX, 77018

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,105 Sq Ft
price_per_sqft$305.28 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Water Softener, Convection Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Water Purifier
FlooringTile, Wood

Exterior

Exterior FeaturesSprinkler System
Lot Size7,139 sqft

Building Information

Year Built2017
Garage Spaces2

Land Information

APN0931170010001
Land UseResidential
Legal DescriptionRES A BLK 1 CANDLELIGHT ESTATES PAR R/P
Census Tract531600
Assessed Land Value$328,178
Assessed Improvement Value$652,579
Assessment Year2025

About this property

This custom 2 story 4/3.5/2 home is nestled in the highly sought after Candlelight Estates. This 3,105 SF home sits on a beautifully maintained corner lot. Candlelight Park (just a block away) offers a community center, playground, baseball field & picnic tables. Activities abound throughout the neighborhood, perfect for running, jogging, walking, biking & strolling w/family, friends or individually, The home boasts:3 full ensuite baths, custom built-on-site cabinetry, crown molding, reclaimed hardwood floors, 54" oak planks on steps, handsome white ceramic tile w/gray veins, 10' kitchen island, gas 6 burner SS cooktop, double oven, remote-controlled blinds, gas fireplace, double paned energy efficient window, whole home water filtration/softener system, seamless roll-in shower, wine fridge, electric car plug, PEX module panel, 8'exterior doors 8, insulated garage door, 6" thick exterior walls w/6" of insulation, sprinkler system, No Flooding. No HOA. This beauty won't last!

Investor Tools

Property Icon
$980,757
Estimated Property Value
$555,230Estimated Mortgage Balance
$425,527Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,885 /month
Positive
Cash Flow Estimate:
$1,962 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,690/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,381
$980,757
2025
$328,178
$652,579
$980,757
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,381
$980,757

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$575,000
No
First
Jun 25, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$555,230
$425,527
43%
57%
$3,448/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,448/mo
$-1,222/mo
2.7%

City: Houston

4411 Rosslyn Rd | Property Details | No Agent List