Last 24 Hours
$168,364
NAL Estimated Property Value4412 Jarvis St Unit 1, Lubbock, TX, 79416
Off Market
3 Beds
2 Bath
1,223 Sq Ft
$81.77 / sqft
Built in 2002Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesCooktop, Disposal, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size5,448 sqft
Building Information
Year Built2002
Roof Type105
Garage Spaces1
Land Information
APNR154866
Lot Number2095
SubdivisionDepauw Mclarty
Land UseResidential
Legal DescriptionDEPAUW MCLARTY L 209-B
Census Tract000409
Assessed Land Value$2,640
Assessed Improvement Value$165,724
Assessment Year2025
About this property
Say hello to this little jewel. An adorable home close to Tech, Wayland, LCU, and the medical district. Perfect for small families, college students, and investors.
Investor Tools
$168,364
Estimated Property Value
$89,160Estimated Mortgage Balance
$79,204Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,010 /month
Positive
Cash Flow Estimate:
$337 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$168,364
2025
$2,640
$165,724
$168,364
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$168,364
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Home Bank
Conventional
$99,750
No
First
Nov 5, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$89,160
$79,204
47%
53%
$599/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$599/mo
+$1,041/mo
11.7%
12.4%