$158,000
NAL Estimated Property Value4412 Marks Pl, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator
FlooringHardwood
Exterior
Lot Size10,180 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN34410-20-13
Lot Number13
SubdivisionRidglea West Addition
Land UseResidential
Legal DescriptionRIDGLEA WEST ADDITION BLOCK 20 LOT 13
Census Tract102302
Assessed Land Value$20,000
Assessed Improvement Value$103,000
Assessment Year2025
About this property
Owner Finance with 15% down. Cute 2 bedroom 1 bath. Large fenced backyard with storage bldg. Needs paint and minor repairs. Roof was installed in October of 2023. Electric service was upgraded to 200 amp service and all new breakers in October of 2021. Water heater replaced in 2016. Attached 1 car garage with opener. Buyer must have deserving credit history. Interest rate and term negotiable. Open floor plan. Convenient location. Listing Broker is brother of Seller.
Investor Tools
$158,000
Estimated Property Value
$141,249Estimated Mortgage Balance
$16,751Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,141
$123,000
2025
$20,000
$103,000
$123,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,141
$123,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lori Ella Wilhite
Seller Carryback / Seller Financing / Seller Take-Back
$144,000
No
First
Apr 29, 2025
Apr 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,249
$16,751
10%
89%
$864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$864/mo
+$1,063/mo
14.6%
