$268,000
NAL Estimated Property Value4413 Aspen Way, Haltom City, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size8,573 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN510-1-26
Lot Number26
SubdivisionAlta Vista Acres
Land UseResidential
Legal DescriptionALTA VISTA ACRES BLOCK 1 LOT 26
Census Tract110206
Assessed Land Value$60,000
Assessed Improvement Value$199,000
Assessment Year2025
About this property
You've found what you've been looking for. Vaulted ceiling, wood floors & custom built Entertain center, open kitchen, lg dining area & sliding door that over looks Texas size yard & covered patio. Nice big bedrooms. The master bedroom offers remodeled bath & WIC. Separate laundry, 6 panel doors, beautiful wood & tile floors & shed in the backyard just to mention a few! Walking distance to Spicer Elementary & located for easy access to major freeways. AGENTS, SEE PRIVATE REMARKS
Investor Tools
$268,000
Estimated Property Value
$242,339Estimated Mortgage Balance
$25,661Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,857
$259,000
2025
$60,000
$199,000
$259,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,857
$259,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Conventional
$261,000
No
First
Jul 29, 2022
Aug 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,339
$25,661
9%
90%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,565/mo
+$885/mo
11.0%
