Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$258,304

NAL Estimated Property Value

4413 Bellaire Drive S 106S, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,077 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$232.13 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer
FlooringLaminate

Exterior

Private PoolPrivate Pool

Building Information

Year Built1972

Land Information

APN36705C---B--106
Lot Number106
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK B LOT 106 .01017 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$208,304
Assessment Year2025

About this property

The spacious, first-floor unit has been updated with neutral flooring and tasteful colors. Located in the highly acclaimed Overton Park, McLean, and Paschal school pyramid, the Royale Orleans South community features lush landscaping, a pool, and mature trees. The location can't be beat...just minutes from the Trinity Trails, Overton Park, TCU, freeways, shopping, and more. The HOA includes all utilities (except for cable-internet), exterior maintenance. This worry-free condo is ready to be yours!

Investor Tools

Property Icon
$258,304
Estimated Property Value
$0Estimated Mortgage Balance
$258,304Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,550 /month
Positive
Cash Flow Estimate:
$517 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$452/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,796
$258,304
2025
$50,000
$208,304
$258,304
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,796
$258,304

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,304
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$452/mo
+$918/mo
6.4%

City: Fort Worth

4413 Bellaire Drive S 106S | Property Details | No Agent List