$227,000
NAL Estimated Property Value4413 N Heron Dr, Seabrook, TX, 77586
$281,911 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size8,233 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN0974190000002
Lot Number2
SubdivisionSeascape
Land UseResidential
Legal DescriptionLT 2 BLK 5 SEASCAPE SEC 2
Census Tract341600
Assessed Land Value$64,547
Assessed Improvement Value$152,609
Assessment Year2025
About this property
1 Story Single Family Home 4 bed 2 bath featuring Kitchen with breakfast and nice backyard.
Investor Tools
$227,000
Estimated Property Value
$0Estimated Mortgage Balance
$2,471Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,910
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,362 /month
Positive
Cash Flow Estimate:
$454 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$252/month
$90/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,888
$217,156
2025
$64,547
$152,609
$217,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,888
$217,156
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$229,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,870/mo
$90/mo
+$1,780/mo
9.9%
