Last 24 Hours
$345,180
NAL Estimated Property Value4414 Cedar Springs Rd Apt 215, Dallas, TX, 75219
Off Market
2 Beds
2 Bath
1,046 Sq Ft
Condos / Townhouses
$296.37 / sqft
Built in 2003Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Water Heater, Microwave, Plumbed For Ice Maker, Washer
FlooringCombination, Laminate, Tile
Exterior
Private PoolExterior FeaturesBalcony
Lot Size2.03 acres
Building Information
Year Built2003
Stories1
Roof Type172
Garage Spaces1
Land Information
APN00C73660000000215
Lot Number11A
SubdivisionTribeca Condominiums
Land UseResidential
Legal DescriptionTRIBECA BLK M/2048 LT 11A ACS 2.0297 UNIT 215 CE% 1.40 INT202200203113 DD07212022 CO-DC 2048 00M 11A 1002048 00M
Census Tract000608
Assessed Land Value$111,400
Assessed Improvement Value$233,780
Assessment Year2025
About this property
Back on market - No fault of condo ... as Buyer was looking for a short term AIRBNB rental condo. Super Cool, Rare 2 Bed 2 Bath Urban condo with Private Garage! Pool, gym, plus controlled access. Perfectly located in the heart or Urban Dallas Life, walk to all the fun and naughty places! Zoned AC, lots natural light, wood floors, stainless appliances, granite kitchen counters, 9ft ceilings, large balcony. Low HOA's, This is the Cool Kids condo perfect for the Medical District, Uptown, Oak Lawn and Katy Trail. Staging by INNISHANNON COMPANY
Investor Tools
$345,180
Estimated Property Value
$267,836Estimated Mortgage Balance
$77,344Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,071 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
$335/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,759
$345,180
2025
$111,400
$233,780
$345,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,759
$345,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Fha
$288,461
Yes
First
Jul 21, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,836
$77,344
22%
78%
$1,730/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,065/mo
+$105/mo
7.5%
12.4%