Last 24 Hours
$207,000
NAL Estimated Property Value4414 Cicada Ln, Houston, TX, 77039
Off Market
4 Beds
2 Bath
1,400 Sq Ft
$132.14 / sqft
Built in 1970Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingAppliancesGas Cooktop
FlooringTile
Exterior
Exterior FeaturesBack Green Space
Lot Size6,447 sqft
Building Information
Year Built1970
Stories1
Land Information
APN1021710000191
Lot Number191
SubdivisionHigh Meadows
Land UseResidential
Legal DescriptionLT 191 BLK 8 HIGH MEADOWS SEC 5
Census Tract223002
Assessed Land Value$38,544
Assessed Improvement Value$145,020
Assessment Year2025
About this property
Come see this cute home before its gone, NEVER FLOODED, NO HOA ,LOW TAXES. easy access to 59, beltway 8 and Hardy. This home features 4 bedrooms and a great backyard space. DONT MISS OUT.
Investor Tools
$207,000
Estimated Property Value
$164,086Estimated Mortgage Balance
$42,914Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,242 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,545
$183,564
2025
$38,544
$145,020
$183,564
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,545
$183,564
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City First Mortgage Services Llc
Fha
$179,685
Yes
First
Oct 21, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,086
$52,914
24%
79%
$1,078/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,078/mo
+$644/mo
10.0%
12.4%