$232,000
NAL Estimated Property Value4414 Windrift Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size6,177 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1097660000029
Lot Number29
SubdivisionNorthcliffe
Land UseResidential
Legal DescriptionLT 29 BLK 3 017*N5959161-001-003-029 NORTHCLIFFE SEC 1
Census Tract551000
Assessed Land Value$35,524
Assessed Improvement Value$178,257
Assessment Year2025
About this property
All new paint in and out. New fixtures and fans. Great single story family home with 1850/sqft. in the center of Norhtcliffe Manor.
Investor Tools
$232,000
Estimated Property Value
$0Estimated Mortgage Balance
$232,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,259
$213,781
2025
$35,524
$178,257
$213,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,259
$213,781
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$225,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$350/mo
+$1,550/mo
9.8%
