Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$531,000

NAL Estimated Property Value

4415 Rose St Unit B, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,312 Sq Ft
price_per_sqft$188.45 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Gas Oven, Oven, Microwave, Free-Standing Range, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,982 sqft

Building Information

Year Built2002
Garage Spaces1

Land Information

APN1225380010002
Lot Number2
SubdivisionRose Street Court
Land UseResidential
Legal DescriptionLT 2 BLK 1 ROSE STREET COURT
Census Tract510702
Assessed Land Value$227,946
Assessed Improvement Value$235,857
Assessment Year2025

About this property

This absolutely stunning 3 story, 3/3.5/2 townhome is nestled in the heart of Washington Corridor/Rice Military. Enjoy benefits of being minutes from premier eateries, pubs, shops, stores, hike/bike trails, dog parks, museums, parks, entertainment venues, Downtown, Galleria, Buffalo Bayou, Memorial Park, Hermann Park Zoo & easy access to I-10,610,59,45,288. A PRIME LOCATION is just 1 thing this well-appointed home offers! 1st Fl. has 1 bedroom/office w/full bath & 20" tile. An entertainers' delight w/huge flagstone fenced patio & bistro lighting. 2nd floor boasts high ceilings, open concept; family w/gaslog FP, dining, breakfast & kitchen - granite & SS, island & Gas range.18' wrought iron balcony off kitchen - gas grill connect. 3rd Floor -18x17 primary & 2019 bath remodel! 2017 Lennox AC, Tankless wtr heater & wtr softener. Hardwood stairs/flooring - 2nd & 3rd Floors NO Carpet! Fiber Optics avail. NO HOA! Low Taxes! NEVER FLOODED per seller. Buyers verify all info & measurements.

Investor Tools

Property Icon
$531,000
Estimated Property Value
$320,097Estimated Mortgage Balance
$211,500Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,186 /month
Positive
Cash Flow Estimate:
$1,062 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,024
$463,803
2025
$227,946
$235,857
$463,803
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,024
$463,803

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keller Mortgage Llc
Conventional
$348,560
No
First
Dec 9, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,097
$207,903
39%
60%
$2,090/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,090/mo
+$490/mo
5.8%

City: Houston

4415 Rose St Unit B | Property Details | No Agent List