$760,000
NAL Estimated Property Value4416 GILLIS ST, Austin, TX, 78745
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size5,963 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04091011020000
Lot NumberA
Subdivision4416 Gillis Condominiums
Land UseResidential
Legal DescriptionUNT A 4416 GILLIS CONDOMINIUMS PLUS 55.0 % INT IN COM AREA
Census Tract002002
Assessed Land Value$198,000
Assessed Improvement Value$397,306
Assessment Year2025
About this property
Reduced! Great rectangular lot just south of Ben White in up & coming neighborhood! 10,000+sf lot according to tax records & 216' deep. According to a zonability report, a 4300sf building might be put on it & possibilities included a duplex or small senior housing. All information will need to be verified by buyers. House will need to be torn down and is not to be entered! Great access to growing South Austin hot spots!FEMA - Unknown Restrictions: Yes
Investor Tools
$760,000
Estimated Property Value
$363,387Estimated Mortgage Balance
$396,613Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,560 /month
Positive
Cash Flow Estimate:
$1,520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,958
$595,306
2025
$198,000
$397,306
$595,306
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,958
$595,306
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$410,700
No
First
May 15, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$363,387
$396,613
52%
48%
$2,463/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,463/mo
$-263/mo
3.5%
