$615,000
NAL Estimated Property Value4416 Rancho Blanca Court, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Water Softener, Electric Water Heater
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1.05 acres
Building Information
Year Built2003
Stories1
Garage Spaces3
Land Information
APN23036-2-9
Lot Number9
SubdivisionLa Cantera
Land UseResidential
Legal DescriptionLA CANTERA BLOCK 2 LOT 9
Census Tract114207
Assessed Land Value$150,750
Assessed Improvement Value$435,749
Assessment Year2025
About this property
This Charming Estate sits on a 1.05 acre lot in a court at the gated La Cantera Estates and is close to Lockheed Martin. This well maintained wooded home features a landscaped and irrigated lawn. Enjoy your view from the patio. The interior boasts a open concept with hardwood floors, custom cabinets, wet bar with beverage center, large rooms and closets. The Master suite has a sitting area. Appliances and water heaters have been replaced and a new roof and gutters are being completed.The exterior walls are of 2x6 with extra insulation.
Investor Tools
$615,000
Estimated Property Value
$256,300Estimated Mortgage Balance
$358,700Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,690 /month
Positive
Cash Flow Estimate:
$1,230 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$981/month
$750/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,695
$586,499
2025
$150,750
$435,749
$586,499
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,695
$586,499
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Filo Mortgage Llc
Conventional
$279,612
No
First
Dec 2, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,300
$358,700
58%
42%
$1,677/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$2,427/mo
$-42/mo
4.7%
