Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$221,000

NAL Estimated Property Value

4418 Rosegate Dr, Spring, TX, 77373

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,480 Sq Ft
price_per_sqft$147.3 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Electric Range, Free-Standing Range, Dishwasher, Oven
FlooringLaminate

Exterior

Lot Size7,549 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN1077800000005
Lot Number5
SubdivisionBirnam Wood
Land UseResidential
Legal DescriptionLT 5 BLK 11 BIRNAM WOOD SEC 3
Census Tract241105
Assessed Land Value$38,495
Assessed Improvement Value$167,971
Assessment Year2025

About this property

Cozy 4 Bedroom, 2 bath home with a great covered back porch, nice backyard, storage building and hot tub. Home features updated Kitchen and bathrooms, Fireplace with electric insert but could be converted back to wood burning. Home is located in Birnam Wood Subdivision and Zoned for Spring ISD School. This move in ready home will not last long call today to schedule your private tour.

Investor Tools

Property Icon
$221,000
Estimated Property Value
$193,505Estimated Mortgage Balance
$27,495Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$315/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$244
$206,466
2025
$38,495
$167,971
$206,466
Yes (2023)

Tax History

Year
Tax Paid
Assessed Value
2024
$244
$206,466

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$211,105
Yes
First
Dec 30, 2021
Jan 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,505
$21,495
9%
88%
$1,266/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,581/mo
+$369/mo
10.6%

City: Spring

4418 Rosegate Dr | Property Details | No Agent List