$2,300
4419 Amaryllis Ave, Baytown, TX, 77521
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,410 sqft
Building Information
Year Built2008
Garage Spaces2
Land Information
APN1286040000027
Lot Number27
SubdivisionBay River Colony
Land UseResidential
Legal DescriptionLT 27 BAY RIVER COLONY SEC 1
Census Tract253101
Assessed Land Value$42,731
Assessed Improvement Value$206,533
Assessment Year2025
About this property
Welcome home. This 4 bedroom, 2.5 bath offers the perfect amount of space for everyone. The large living room provides plenty of room for relaxing, game night or entertaining. Upstairs you will find the massive primary bedroom as well as 3 other bedrooms. The neighborhood park is just down the street. Neighborhood schools are located nearby. This could be the home you have been waiting for.
Investor Tools
$154,170Estimated Mortgage Balance
$108,830Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,578 /month
Positive
Cash Flow Estimate:
$526 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,347
$249,264
2025
$42,731
$206,533
$249,264
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,347
$249,264
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Universal American Mortgage Co
N/A
$196,377
N/A
First
Sep 30, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,170
$108,830
41%
59%
$1,210/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,210/mo
+$1,016/mo
10.2%
