Last 24 Hours
$379,134
NAL Estimated Property Value4419 Clay St, Houston, TX, 77023
Off Market
2 Beds
2 Bath
1,330 Sq Ft
$165.34 / sqft
Built in 1929Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerVacant Homes
Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size6,151 sqft
Building Information
Year Built1929
Stories1
Garage Spaces4
Land Information
APN0130520500018
Lot Number18
SubdivisionEastwood
Land UseResidential
Legal DescriptionLT 18 BLK 50 EASTWOOD
Census Tract310300
Assessed Land Value$223,000
Assessed Improvement Value$156,134
Assessment Year2025
About this property
Location, Location. Minutes from Downtown and the Medical Center. This 2 bedroom 2 bath home offers a covered patio and a 1 bedroom efficiency apt. in the rear of the house. Cosmetic repairs needed. This house will not last long.
Investor Tools
$379,134
Estimated Property Value
$350,080Estimated Mortgage Balance
$29,054Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,275 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,009
$379,134
2025
$223,000
$156,134
$379,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,009
$379,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wildcat Lending Fund One Lp
Commercial
$358,000
No
First
Feb 12, 2025
Aug 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$350,080
$51,920
12%
92%
$2,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,147/mo
$-840/mo
4.1%
12.4%