$157,000
NAL Estimated Property Value4419 Kemper St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Microwave
FlooringCarpet, Vinyl
Exterior
Lot Size7,945 sqft
Building Information
Year Built1959
Roof Type105
Garage Spaces1
Land Information
APNR114802
Lot Number2000
SubdivisionDepauw Mclarty
Land UseResidential
Legal DescriptionDEPAUW MCLARTY L 200
Census Tract000409
Assessed Land Value$3,850
Assessed Improvement Value$143,284
Assessment Year2025
About this property
Beautiful three bedroom one bath Home.
Investor Tools
$157,000
Estimated Property Value
$209,786Estimated Mortgage Balance
$157,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$942 /month
Positive
Cash Flow Estimate:
$314 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$189/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,489
$145,207
2025
$3,850
$143,284
$147,134
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,489
$145,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank & Trust
Fha
$117,826
Yes
First
Sep 4, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,786
N/A
0%
134%
$1,414/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,414/mo
+$226/mo
12.5%
