Last 24 Hours
$280,000
NAL Estimated Property Value4419 W Bayshore Dr, Bacliff, TX, 77518
Off Market
Commercial
2 Beds
1 Bath
132 Sq Ft
Built in 1996Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Garage Available
Heating Floor/WallExterior
Lot Size15,577 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces4
Land Information
APN2655-0002-0039-001
Lot Number6-8,39-
SubdivisionClifton By The Sea
Land UseCommercial
Legal DescriptionABST 164 E PAYNE SUR LOTS 39,40,41 & PT OF LOTS 6,7,8,42 & 43 (39-1) BLK 2 CLIFTON BY THE SEA REPLAT
Census Tract721701
Assessed Land Value$158,980
Assessed Improvement Value$121,020
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY - NEAR GALVESTON BAY and popular area! 6 Cottages on W. Bayshore just walking distance to water / area pier and boat ramp + Noah's Ark Bar and Restaurant. Enjoy the bay breeze and gulf coast lifestyle, 6 cottages half occupancy currently, one has waterview, would make great AIRBNB cottages, part-time rental or full time occupancy units. Units rent for $950-1100 - (water view bigger unit ). The location alone is worth checking this one out - great potential with a good rental history in popular area. Don't miss this - make offer today!
Investor Tools
$280,000
Estimated Property Value
$0Estimated Mortgage Balance
$280,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,099 /month
Positive
Cash Flow Estimate:
$700 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$871/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,046
$280,000
2025
$158,980
$121,020
$280,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,046
$280,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$280,000
100%
0%
$0/mo
12.4%