$252,000
NAL Estimated Property Value442 Wildbriar Drive, Garland, TX, 75043
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Range
FlooringCarpet, Parquet
Exterior
Lot Size7,560 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces1
Land Information
APN26337500060090000
Lot Number9
SubdivisionMeadowcreek Park 5th Sec
Land UseResidential
Legal DescriptionMEADOWCREEK PARK 5TH SEC BLK 6 LOT 9 INT202000102130 DD04162020 CO-DC 3375000600900 1CG33750006
Census Tract018126
Assessed Land Value$50,000
Assessed Improvement Value$177,490
Assessment Year2025
About this property
BRAND NEW CARPET, BRAND NEW INTERIOR AND EXTERIOR PAINT; BRAND NEW ROOF; BACK YARD COMPLETE WOOD FENCED-IN; NEW SURVEY, SO NO NEED TO GET ANOTHER ONE [SAVING BUYER $450]. 2-CAR ATTACHED GARAGE; 3 BEDROOMS, 2 BATHROOMS; TALL VAULTED CEILING. HUGE BACK YARD!
Investor Tools
$252,000
Estimated Property Value
$149,566Estimated Mortgage Balance
$102,434Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,173
$227,490
2025
$50,000
$177,490
$227,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,173
$227,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$169,740
No
First
Apr 17, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,566
$102,434
40%
59%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,018/mo
+$954/mo
9.4%
