Last 24 Hours
$90,000
NAL Estimated Property Value4420 Avenue D, Lubbock, TX, 79404
Off Market
2 Beds
2 Bath
1,250 Sq Ft
$67.2 / sqft
Built in 1940Highlights
Interior
Bedrooms 2
Bathrooms Full 2
Heating
CoolingExterior
Lot Size17,375 sqft
Building Information
Year Built1940
Roof Type114
Land Information
APNR79149
Lot Number3
SubdivisionSuburban Homes
Land UseResidential
Legal DescriptionSUBURBAN HOMES BLK 13 L 3
Census Tract002402
Assessed Land Value$22,000
Assessed Improvement Value$6,000
Assessment Year2025
About this property
1250 sqft building with electricity; Vacant Lots located at 508 46th and 510 46th are included as a package deal.
Investor Tools
$90,000
Estimated Property Value
$20,870Estimated Mortgage Balance
$69,130Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$73/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$425
$28,000
2025
$22,000
$6,000
$28,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$425
$28,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aimbank
Open End Mortgage / Open End With Future Advance Clause
$26,000
No
First
Dec 5, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$20,870
$69,130
76%
23%
$156/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,017/mo
$156/mo
+$861/mo
13.6%
12.4%