Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$419,000

NAL Estimated Property Value

4421 Waycross Dr, Houston, TX, 77035

Recently SoldInfo
9/01/26
Beds4 Beds
Baths2 Bath
Baths2,181 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.11 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Freestanding Oven, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringTile, Vinyl Plank, Wood

Exterior

Lot Size8,398 sqft

Building Information

Year Built1955
Stories1
Garage Spaces2

Land Information

APN0830320000528
Lot Number528
SubdivisionWillow Bend
Land UseResidential
Legal DescriptionLT 528 BLK 25 WILLOW BEND SEC 4
Census Tract420300
Assessed Land Value$210,000
Assessed Improvement Value$129,843
Assessment Year2025

About this property

Spacious updated 4 Bedroom home in popular Willowbend. Great curb appeal. Wrought iron gate courtyard entry for privacy. Beautiful Craftsman style stained front door. Tiled entry. Fresh interior & exterior paint. Living room w/ cool brick accent wall. Recessed lights. Ceiling fans thru-out. French doors w/ built-in blinds to backpatio. Double-paned windows. Large kitchen opens to breakfast area. Granite counters & SS Appliances including gas stove & microwave. Tons of cabinets, walk-in pantry & Breakfast bar! Updated hall bathroom w/Double-sink & frameless glass shower. Primary Suite w/Jetted tub & separate shower. Large walk-in closet w/built-ins & French doors. Refinished hardwood floors in Bedrooms. No Carpet! New smooth driveway & backpatio. Storage shed. Wood privacy fence. Indoor laundry room w/ deep utility sink & lots of storage cabinets. HVAC & Ducts replaced. PEX Plumbing. Hot water Heater-2025. Sewerlines replaced. French Drain & gutters. Walk to park, pool & schools.

Investor Tools

Property Icon
$419,000
Estimated Property Value
$174,124Estimated Mortgage Balance
$246,627Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
$125/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,464
$339,843
2025
$210,000
$129,843
$339,843
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,464
$339,843

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$147,680
No
First
Sep 27, 2005
Oct 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,124
$277,876
61%
42%
$1,828/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,953/mo
+$273/mo
6.4%

City: Houston

4421 Waycross Dr | Property Details | No Agent List