$630,000
NAL Estimated Property Value4422 N Pine Brook Way, Houston, TX, 77059
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringVinyl
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size10,659 sqft
Building Information
Year Built1999
Garage Spaces4
Land Information
APN1191610040001
Lot Number1
SubdivisionPine Brook
Land UseResidential
Legal DescriptionLT 1 BLK 4 PINE BROOK SEC 10
Census Tract340202
Assessed Land Value$98,800
Assessed Improvement Value$531,200
Assessment Year2025
About this property
Recently remodeled home in beautiful Pine Brook. Huge open kitchen with granite counter tops. Five bedrooms, three-car oversized garage with a car port that fits another three vehicles and a double-wide drive way. Extended covered patio with a chefs kitchen and large adjoining salt water pool.
Investor Tools
$630,000
Estimated Property Value
$585,259Estimated Mortgage Balance
$44,741Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,840 /month
Positive
Cash Flow Estimate:
$1,280 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$844/month
$695/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,983
$630,000
2025
$98,800
$531,200
$630,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,983
$630,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$598,500
No
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$585,259
$44,741
7%
93%
$3,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,284/mo
$-944/mo
6.4%
