Last 24 Hours
$638,000
NAL Estimated Property Value4422 Saint Andrews Boulevard, Irving, TX, 75038
Off Market
2 Beds
3 Bath
2,206 Sq Ft
$165.46 / sqft
Built in 2001Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Oven, Gas Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3,287 sqft
Building Information
Year Built2001
Stories2
Roof Type104
Garage Spaces2
Land Information
APN321157000D0540000
Lot Number54
SubdivisionFairway Vista @ Las Colinas
Land UseResidential
Legal DescriptionFAIRWAY VISTA @ LAS COLINAS PH 2 BLK D LT 54 INT202000272903 DD09242020 CO-DC 1157000D05400 2CI1157000D
Census Tract014313
Assessed Land Value$140,000
Assessed Improvement Value$494,870
Assessment Year2025
About this property
Elegant 2 bed, 2 Bath Townhome custom townhome in private Fairway Vista of Las Colinas. Guarded entrance leads to luxury golf course community behind the Four Seasons. Vaulted Ceilings, Wood Flooring, Open Floor Plan, Formal Dining or Living Area and Bfast Nook Area makes this home extremely desirable. The Kitchen features Granite Countertops, Island and plenty of Cabinet Space. One of the two bedrooms has a walkout balcony overlooking your back patio. The Master Closet features a hidden Cedar Closet! The community has two remote access gates and has guards stationed at the main gate for increased privacy and security.
Investor Tools
$638,000
Estimated Property Value
$256,907Estimated Mortgage Balance
$381,093Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,828 /month
Positive
Cash Flow Estimate:
$1,276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$996/month
$3,694/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,758
$634,870
2025
$140,000
$494,870
$634,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,758
$634,870
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$288,000
No
First
Oct 2, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,907
$381,093
59%
40%
$1,727/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$5,421/mo
$-3,761/mo
3.1%
12.4%