$323,175
NAL Estimated Property Value4422 Windmill Run Drive, Houston, TX, 77069
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Laminate, Tile
Exterior
Lot Size4,944 sqft
Building Information
Year Built2018
Garage Spaces2
Land Information
APN1391650020003
Lot Number3
Land UseResidential
Legal DescriptionLT 3 BLK 2 RETREAT AT CHAMPIONS LANDING SEC 1
Census Tract552901
Assessed Land Value$43,169
Assessed Improvement Value$280,006
Assessment Year2025
About this property
This contemporary property features 3 spacious bedrooms, a cozy living room, and a vibrant gameroom. With 2 full baths and 1 half bath, it offers comfort and convenience. The elegant wood and stone exterior adds a modern touch, while the attached 2-car garage and medium-sized yard provide practicality and space for relaxation or entertaining. Whether you're a first-time buyer starting fresh or a second-time buyer looking for an upgrade, this home is the perfect choice for modern living. Don't miss the opportunity to make it yours today!
Investor Tools
$323,175
Estimated Property Value
$243,833Estimated Mortgage Balance
$79,342Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,939 /month
Positive
Cash Flow Estimate:
$646 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$535/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,804
$323,175
2025
$43,169
$280,006
$323,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,804
$323,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$255,000
No
First
Dec 29, 2023
Jan 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,833
$79,342
24%
75%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,029/mo
+$421/mo
9.1%
