Last 24 Hours
$73,120
NAL Estimated Property Value4423 Bellmead Dr, Waco, TX, 76705
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size10,890 sqft
Land Information
APN280570000183002
SubdivisionTomas De La Vega
Land UseCommercial
Legal DescriptionTOMAS DE LA VEGA TRACT 7 BLOCK 22A ACRES .25
Census Tract001700
Assessed Land Value$38,120
Assessed Improvement Value$35,000
Assessment Year2025
About this property
Dreaming of your own brick & mortar business? Great road frontage! TX DOT Daily Traffic count in 2021 was an average of 9027. Lot 6 & 7 totaling almost half an acre is available! Zoned for business. Located right on Bellmead drive/Corsicana Highway, right past the elementary school. Great opportunities await!
Investor Tools
$73,120
Estimated Property Value
$0Estimated Mortgage Balance
$73,120Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$439 /month
Positive
Cash Flow Estimate:
$146 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$96/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$782
$73,120
2025
$38,120
$35,000
$73,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$782
$73,120
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$73,120
100%
0%
$0/mo
12.4%