$323,583
NAL Estimated Property Value4424 Crabapple Street, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Lot Size7,828 sqft
Building Information
Year Built1980
Stories1
Garage Spaces2
Land Information
APN40685-25-34
Lot Number34
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 25 LOT 34
Census Tract113925
Assessed Land Value$55,000
Assessed Improvement Value$268,583
Assessment Year2025
About this property
Nice home in Keller I.S.D on a corner lot with updates. This three bedroom home is move in ready and located on a corner lot. Living room offering a wood burning fireplace and wet bar. The updated kitchen and bathrooms are a must see. You have a covered patio and a small enclosed sunroom that use to be patio space.Don't miss this great opportunity.
Investor Tools
$323,583
Estimated Property Value
$243,679Estimated Mortgage Balance
$79,904Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,941 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$585/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,401
$323,583
2025
$55,000
$268,583
$323,583
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,401
$323,583
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pmac Lending Services Inc
Va
$195,975
Yes
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,679
$79,904
24%
75%
$1,595/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,595/mo
+$855/mo
9.1%
