$732,000
NAL Estimated Property Value4424 Saint Andrews Boulevard, Irving, TX, 75038
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size4,608 sqft
Building Information
Year Built2001
Stories2
Roof Type104
Garage Spaces2
Land Information
APN321157000D0550000
Lot Number55
SubdivisionFairway Vista @ Las Colinas
Land UseResidential
Legal DescriptionFAIRWAY VISTA @ LAS COLINAS PH 2 BLK D LT 55 INT202400140830 DD07122024 CO-DC 1157000D05500 2CI1157000D
Census Tract014313
Assessed Land Value$140,000
Assessed Improvement Value$585,000
Assessment Year2025
About this property
Luxury end unit Townhome in prestigious gated community of Fairway Vista in Las Colinas. Subdivision is adjacent to the Four Seasons Resort and Fitness Club. Home offers 2 living areas, one up and one down and a media room that could be used as a 4th bedroom. 3 large bedrooms, 2 full baths and 2 half baths. Updated stainless steel appliances and granite counters in kitchen. Master Bath has also been updated beautifully and all bathrooms have granite counters. Surround sound in living areas.
Investor Tools
$732,000
Estimated Property Value
$0Estimated Mortgage Balance
$732,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,392 /month
Positive
Cash Flow Estimate:
$1,464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,061/month
$2,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,068
$725,000
2025
$140,000
$585,000
$725,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,068
$725,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$732,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$2,800/mo
$-710/mo
3.4%
