Last 24 Hours
$3,084,000
NAL Estimated Property Value4425 Beverly Dr, Highland Park, TX, 75205
Off Market
3 Beds
3 Bath
3,220 Sq Ft
Single Family Residence
$930.12 / sqft
Built in 1929Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Refrigerator, Wine Cooler
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size8,848 sqft
Building Information
Year Built1929
Stories2
Roof Type110
Garage Spaces2
Land Information
APN60084501290060000
Lot Number5-6
SubdivisionHighland Park
Land UseResidential
Legal DescriptionHIGHLAND PARK BLK 129 PT LTS 5 & 6 INT202300075029 DD04182023 CO-DC 0845012900600 16908450129
Census Tract019800
Assessed Land Value$2,565,920
Assessed Improvement Value$358,870
Assessment Year2025
About this property
Whimsical charming Tudor revival home, designed by Arch C. Baker, ca 1929, has been reimagined under the talented eyes of designer Eric Prokesh and the current owner. Rear landscapes hardscapes reimagined under the direction of Bill Bibb, Archiverde, ca 2018. Architect Wilson Fuqua designed replacement garage, quarters space and wine cellar, ca 2017, built to replicate the main house complete with slate roof! 3 spacious bedrooms, 2 spacious baths, and excellent closet designs upstairs. 2nd floor sunroom, the 'nest' surveys the south, east and north sites. Living Rm, Dining Rm, Kitchen, Breakfast and Powder comprise ist floor. A porte-cochere accessed from central axis. Recessed stairway. Formals are divine.
Investor Tools
$3,084,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,084,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$18,504 /month
Positive
Cash Flow Estimate:
$6,168 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,349/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36,770
$2,924,790
2025
$2,565,920
$358,870
$2,924,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$36,770
$2,924,790
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,084,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
N/A
+$2,770/mo
1.1%
12.4%