$235,000
NAL Estimated Property Value4426 Jamaica Ln, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Laminate, Tile
Exterior
Lot Size6,199 sqft
Building Information
Year Built1979
Stories1
Garage Spaces2
Land Information
APN1130630000007
Lot Number7
SubdivisionFairmont Estates
Land UseResidential
Legal DescriptionLT 7 BLK 8 FAIRMONT ESTATES SEC 3 R/P
Census Tract342002
Assessed Land Value$36,600
Assessed Improvement Value$160,819
Assessment Year2025
About this property
Welcome to 4426 Jamaica Ln. in Fairmont Estates. Recent updates are interior/exterior paint. Quarz countertops in kitchen and both bathrooms. Recent ceiling fans, blinds and carpet in bedrooms. Large backyard. Great location near hospital, shopping and restaurants.
Investor Tools
$235,000
Estimated Property Value
$209,590Estimated Mortgage Balance
$25,410Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,124
$197,419
2025
$36,600
$160,819
$197,419
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,124
$197,419
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$216,015
Yes
First
Sep 9, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,590
$27,410
11%
89%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,296/mo
+$564/mo
9.5%
