$31,000
NAL Estimated Property Value4428 Goodrich Drive, Belton, TX, 76513
Off Market
Highlights
Interior
Exterior
Lot Size10,001 sqft
Land Information
APN75132
Lot Number587
SubdivisionSherwood Shores Vii Camelot
Land UseResidential
Legal DescriptionSHERWOOD SHORES VII CAMELOT, LOT 587, 588
Census Tract021802
Assessed Land Value$26,600
Assessment Year2025
About this property
Bring your floor plans and your vision to this rare double-lot find in Belton. Located just outside city limits at 4428 Goodridge Drive, these two side-by-side lots (587 & 588) give you about 0.229 acres of room to breathe with very few restrictions. It is the perfect spot for anyone looking to build a custom home, a weekend place, or just hold onto a solid piece of land in a fast-growing area. Dog Ridge Water has already confirmed service to the site.
Investor Tools
$31,000
Estimated Property Value
$0Estimated Mortgage Balance
$31,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$39/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$309
$24,768
2025
$26,600
N/A
$26,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$309
$24,768
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$31,000
100%
0%
$0/mo
