$359,000
NAL Estimated Property Value4429 Waverly Canyon Lane, League City, TX, 77573
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,200 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7328-0002-0003-000
Lot Number3
SubdivisionVillages Of Oak Creek Colony Sec 2 (2000
Land UseResidential
Legal DescriptionVILLAGES OF OAK CREEK COLONY SEC 2 (2000) ABST 9, BLOCK 2, LOT 3, ACRES 0.165
Census Tract720506
Assessed Land Value$31,320
Assessed Improvement Value$288,320
Assessment Year2025
About this property
Multiple offers in , Highest and Best by 12:pm Thursday 20th .Great location. Well maintained one story home. Walking trail and greenbelt behind the home .Easy walk to area CCISD schools. Both formals and large family room. Split floor plan. Tile floors from entry to back door. Kitchen with large breakfast bar and separate prep island. Solid surface counters, tile backsplash. Refrigerator remains. Gas fireplace. Community has large swimming pool and park.
Investor Tools
$359,000
Estimated Property Value
$178,981Estimated Mortgage Balance
$180,019Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,796
$319,640
2025
$31,320
$288,320
$319,640
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,796
$319,640
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$197,500
No
First
Jun 17, 2021
Jul 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,981
$180,019
50%
50%
$1,185/mo
