$213,000
NAL Estimated Property Value443 Pogue St, Cedar Hill, TX, 75104
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size4,225 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN160206700U0200100
Lot Number20
SubdivisionHighlands
Land UseResidential
Legal DescriptionHIGHLANDS 8 BLK U E 1/2 LOT 20 1/2 DUPLEX INT202200183966 DD07012022 CO-DC 0206700U02001 4CH0206700U
Census Tract016615
Assessed Land Value$60,000
Assessed Improvement Value$149,140
Assessment Year2025
About this property
The perfect investment property! Beautifully updated half duplex in Cedar Hill. Turn key income property comes with tenants in place. Light and bright with granite counter tops and stainless steel appliances including refrigerator, washer and dryer. Easy access to Highway 67, restaurants, shopping, and retail. Solar panels to convey with transfer of solar loan to buyer. Ask the listing agent for details. Don't let this one get away!
Investor Tools
$213,000
Estimated Property Value
$181,986Estimated Mortgage Balance
$31,343Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,289 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$343/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$209,140
2025
$60,000
$149,140
$209,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$209,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$196,000
Yes
First
Jul 1, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,986
$31,014
14%
85%
$1,176/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$1,176/mo
+$1,184/mo
13.3%
