Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$269,941

NAL Estimated Property Value

4430 Willow Beach Dr, Houston, TX, 77072

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,745 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$143.27 / sqft
Year BuiltBuilt in 1976

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop, Dishwasher
FlooringVinyl

Exterior

Lot Size6,251 sqft

Building Information

Year Built1976
Stories1
Garage Spaces2

Land Information

APN1087260080028
Lot Number28
SubdivisionBrays Village
Land UseResidential
Legal DescriptionLT 28 BLK 4 BRAYS VILLAGE SEC 2 R/P
Census Tract452402
Assessed Land Value$50,625
Assessed Improvement Value$219,316
Assessment Year2025

About this property

Welcome Home! This homes the perfect blend of modern and comfort, as you step inside, you'll be greeted by high ceilings that create a spacious environment with lots of natural lighting. This home is situated within close proximity to shopping centers, restaurants, and major highways, this property is beautiful and really all about location, location, location! New pex plumbing throughout, new quartz countertops and kitchen cabinets. Don't miss the opportunity to make it your own. Schedule a viewing today!

Investor Tools

Property Icon
$269,941
Estimated Property Value
$178,622Estimated Mortgage Balance
$91,319Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$390/month
$299/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,334
$269,941
2025
$50,625
$219,316
$269,941
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,334
$269,941

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nmsi Inc
Conventional
$181,000
No
First
Aug 12, 2025
Sep 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,622
$91,319
33%
66%
$1,086/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,385/mo
+$337/mo
7.7%

City: Houston

4430 Willow Beach Dr | Property Details | No Agent List