$281,000
NAL Estimated Property Value4431 Haiti Ln, Pasadena, TX, 77505
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Free-Standing Range, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,139 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1130570000008
Lot Number8
SubdivisionFairmont Estates
Land UseResidential
Legal DescriptionLT 8 BLK 2 FAIRMONT ESTATES SEC 3 R/P
Census Tract342002
Assessed Land Value$39,420
Assessed Improvement Value$231,243
Assessment Year2025
About this property
Come out and see this adorable 3 bedroom, 2 bath home, with a full fenced in back yard. Through out the house you will find granite countertops, tile, carpet, and wood flooring, a nicely large den for all sorts of activities. Make sure to schedule a showing today and check out the open houses this weekend! This house will go quick so come take a look and lets see what we can do!
Investor Tools
$281,000
Estimated Property Value
$238,866Estimated Mortgage Balance
$42,134Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,809
$270,663
2025
$39,420
$231,243
$270,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,809
$270,663
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$252,345
No
First
Dec 14, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,866
$42,134
14%
85%
$1,560/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$1,560/mo
+$300/mo
7.9%
