$991,000
NAL Estimated Property Value4431 Horizon View Cir, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size13,943 sqft
Building Information
Year Built2008
Stories1
Roof Type104
Garage Spaces2
Land Information
APN5003-00-001-0030-907
Lot Number3
SubdivisionMeridian Park At Riverstone
Land UseResidential
Legal DescriptionMERIDIAN PARK AT RIVERSTONE, BLOCK 1, LOT 3
Census Tract674404
Assessed Land Value$172,380
Assessed Improvement Value$703,578
Assessment Year2025
About this property
Highly Upgraded Patio Home in Riverstone with a PRIVATE POOL on an OVERSIZED Lot. Includes a private exterior Guest Casita and Courtyard! Gourmet Island Kitchen with Custom Benedettini Cabinetry and built-in Thermador appliances including a refrigerator. This 2-story home includes 4 beds, 3 baths, and 2 half baths, formal dining room, breakfast, sun room, a foyer, an upstairs game room, home theater, and covered patio.
Investor Tools
$991,000
Estimated Property Value
$513,312Estimated Mortgage Balance
$477,688Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,946 /month
Positive
Cash Flow Estimate:
$1,982 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,566/month
$1,110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,841
$842,018
2025
$172,380
$703,578
$875,958
No
Tax History
Year
Tax Paid
Assessed Value
2025
$13,841
$842,018
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$560,000
No
First
Dec 3, 2021
Jan 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$513,312
$454,688
46%
52%
$3,358/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,468/mo
$-1,888/mo
3.1%
