$390,000
NAL Estimated Property Value4432 Cartagena Dr, Fort Worth, TX, 76133
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Cooktop, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size11,247 sqft
Building Information
Year Built1973
Stories1
Garage Spaces2
Land Information
APN45580-325-10
Lot Number10
SubdivisionWedgwood Addition
Land UseResidential
Legal DescriptionWEDGWOOD ADDITION BLOCK 325 LOT 10
Census Tract105512
Assessed Land Value$45,000
Assessed Improvement Value$345,000
Assessment Year2025
About this property
WELCOME HOME to this beautifully updated home in the established neighborhood of Wedgwood Addition of southwest Ft Worth. Open concept Kitchen-Living-Dining area gives plenty of room for daily living. Large island allows extra seating in main living area perfect for entertaining. Updated fixtures throughout the home. Best part is the landscaped backyard with relaxing pool and pergola. This home is definitely a must see!
Investor Tools
$390,000
Estimated Property Value
$323,601Estimated Mortgage Balance
$66,399Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$735/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,870
$390,000
2025
$45,000
$345,000
$390,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,870
$390,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$333,656
Yes
First
Oct 10, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,601
$66,399
17%
83%
$2,076/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,076/mo
$-56/mo
6.2%
