$450,000
4435 E Larkspur, Odessa, TX, 79758
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Electric Range, Dryer
FlooringCarpet, Tile
Exterior
Lot Size4.87 acres
Building Information
Year Built1965
Garage Spaces4
Land Information
APN11100.01950.00000
Lot Number7
SubdivisionGardendale
Land UseResidential
Legal DescriptionGARDENDALE BLOCK 14 LOT 7
Census Tract003001
Assessed Land Value$146,375
Assessed Improvement Value$155,689
Assessment Year2025
About this property
Country Charm in Gardendale on almost 5 Acres! Cozy 2 bedroom, 2 bath home is the perfect blend of comfort and wide-open space. This property is fenced, has horse stalls, small tack room, a well for the yard and city water for the home. Plus has a nice 30x30 shop for all your projects or toys. Contact your favorite agent for your private tour!
Investor Tools
$197,798Estimated Mortgage Balance
$151,202Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$250/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,249
$302,064
2025
$146,375
$155,689
$302,064
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,249
$302,064
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Credit Line (Revolving) / Heloc
$131,200
No
First
May 25, 2011
Jun 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,798
$151,202
43%
57%
$1,665/mo
