$249,000
NAL Estimated Property Value4436 Culrin Way, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal
FlooringCarpet, Ceramic Tile, Combination, Laminate
Exterior
Lot Size4,687 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00.3825.0001.0103.00.02.00
Lot Number103
SubdivisionTrinity Crossing Ph 4
Land UseResidential
Legal DescriptionTRINITY CROSSING PH 4, BLOCK A, LOT 103
Census Tract050208
Assessed Land Value$65,000
Assessed Improvement Value$180,500
Assessment Year2025
About this property
As close to new as it gets! This beautifully built three bedroom two bathroom home has been meticulously cared for and offers a logical floor plan with amble storage space and light. The open kitchen and living concept is perfect for entertaining and working from home. A neutral color palate is featured throughout to make decorating and furnishing a breeze. The Trinity Crossing Community center offers a sparkling pool just in time for the Texas summer.
Investor Tools
$249,000
Estimated Property Value
$184,565Estimated Mortgage Balance
$64,435Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,709 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$369/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,181
$245,500
2025
$65,000
$180,500
$245,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,181
$245,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Conventional
$199,500
No
First
May 16, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,565
$64,435
25%
74%
$1,197/mo
