$261,000
NAL Estimated Property Value444 Little Fox Lane, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher
FlooringLaminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,773 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN46280-40-49
Lot Number49
SubdivisionWestpoint Addition (Ft Worth)
Land UseResidential
Legal DescriptionWESTPOINT ADDITION (FT WORTH) BLOCK 40 LOT 49
Census Tract110805
Assessed Land Value$50,000
Assessed Improvement Value$195,000
Assessment Year2025
About this property
This adorable home offers 3 bedroom, 2 baths, Office & a nice size yard. Property has laminate and tile flooring through out the property. Office area has two entry door ways and planation shutters.
Investor Tools
$261,000
Estimated Property Value
$241,053Estimated Mortgage Balance
$19,947Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,566 /month
Positive
Cash Flow Estimate:
$522 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,682
$245,000
2025
$50,000
$195,000
$245,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,682
$245,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$262,000
No
First
Feb 14, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,053
$19,947
7%
92%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,571/mo
+$356/mo
8.9%
