Last 24 Hours
$3,200,000
NAL Estimated Property Value444 Lot 25 Campa Pajama LN, Kingsland, TX, 78639
Off Market
— Beds
— Bath
4,896 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Private PoolExterior FeaturesBoat Slip
Building Information
Year Built2020
Garage Spaces5
Land Information
APN7880
Lot Number25
SubdivisionCampa Pajama
Land UseResidential
Legal DescriptionS3515 CAMPA PAJAMA LOT 25
Census Tract960502
Assessed Land Value$1,138,800
Assessed Improvement Value$2,061,200
Assessment Year2025
About this property
Build your private Lake LBJ paradise at the foot of Lookout Mountain, on this spectacular open water lot in Kingsland. Conveniently located off RR 1431, about an hour from either Austin or San Antonio, the property provides abundant space to live and play with approximately 73 front-feet of waterfront, an existing boathouse, bulkhead, retaining wall, and 2-car garage. 3 RV hookups (including water and power), allow you to enjoy the lake now while you design and build your dream lake house.
Investor Tools
$3,200,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,200 /month
Positive
Cash Flow Estimate:
$6,400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,342/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$48,107
$3,200,000
2025
$1,138,800
$2,061,200
$3,200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$48,107
$3,200,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,200,000
100%
0%
$0/mo
12.4%