Last 24 Hours
$3,250,000
NAL Estimated Property Value4440 Scurry Street, Dallas, TX, 75204
Off Market
2 Beds
3 Bath
Apartment
Built in 2025Highlights
Interior
Bedrooms 2
Bathrooms 3AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Electric Water Heater, Gas Range, Ice Maker, Microwave, Washer
FlooringLaminate, Tile
Exterior
Exterior FeaturesAwning(s)
Building Information
Garage Spaces2
About this property
Great opportunity to buy 6 unit new construction townhome multi family in highly desirable Dallas downtown Knox Henderson area, just got CO in Jan and all units already rented, each unit has own 2 car garage, roof top terrace with downtown view and many high end interior features. Average size is 1734 sqft, each unit has 2 bedroom and 2.5 bath + home office at the first floor. Living room and kitchen on the second floor, primary bedroom and second bedroom is on the 3rd floor. No seller financing. Price is firm.
Investor Tools
$3,250,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,500 /month
Positive
Cash Flow Estimate:
$6,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
No HOA
5.947%
12.4%