$131,198
NAL Estimated Property Value4441 Old College Rd Apt 1102, Bryan, TX, 77801
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Refrigerator, Water Heater
Exterior
Lot Size1,555 sqft
Building Information
Year Built1981
Stories1
Land Information
APN636300-0001-1102
SubdivisionVillage On The Creek Condos
Land UseResidential
Legal DescriptionVILLAGE ON THE CREEK CONDOS, BLDG A, UNIT 1102
Census Tract001002
Assessed Land Value$19,000
Assessed Improvement Value$112,198
Assessment Year2025
About this property
Preleasing for 8/5/2026 move in! This super cure and cozy 1 bed, 1 bath condo is perfect for students attending Blinn or TAMU. The unit is located behind the Northgate District and walking distance to Campus. Includes a walk-in closet, updated kitchen, and a small fenced in back patio! Call to schedule a showing today! ***If applications are not received 72 hours after the security deposit is paid, security deposit will be forfeited. Any applicants that are not approved will receive a 100% refund on the deposit***
Investor Tools
$131,198
Estimated Property Value
$0Estimated Mortgage Balance
$131,198Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$787 /month
Positive
Cash Flow Estimate:
$262 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,202
$131,198
2025
$19,000
$112,198
$131,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,202
$131,198
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,198
100%
0%
$0/mo
