Last 24 Hours
$131,070
NAL Estimated Property Value4441 Old College Rd Apt 5103, Bryan, TX, 77801
Off Market
1 Beds
1 Bath
584 Sq Ft
$232.88 / sqft
Built in 1981Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 1
Bathrooms Full 1
Indoor FireplaceAppliancesElectric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Dryer, Washer
FlooringVinyl, Wood
Exterior
Lot Size1,551 sqft
Building Information
Year Built1981
Stories1
Land Information
APN636300-0005-5103
SubdivisionVillage On The Creek Condos
Land UseResidential
Legal DescriptionVILLAGE ON THE CREEK CONDOS, BLDG 5, UNIT 5103
Census Tract001002
Assessed Land Value$19,000
Assessed Improvement Value$112,070
Assessment Year2025
About this property
This downstairs, single-story Village on the Creek Condo offers convenience, comfort and unbeatable location just blocks from Texas A&M University! Located directly on the Texas A&M bus route, this 1 bedroom 1 bathroom property features many improvements including vinyl flooring, recent paint and modern fixtures, granite countertops in the bathroom, new windows and more. Leased through July 2026.
Investor Tools
$131,070
Estimated Property Value
$0Estimated Mortgage Balance
$131,070Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$173/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,199
$131,070
2025
$19,000
$112,070
$131,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,199
$131,070
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,070
100%
0%
$0/mo
12.4%