$1,531,000
NAL Estimated Property Value445 Canyon Rim Dr, Austin, TX, 78746
$1,632,810 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size32,670 sqft
Building Information
Year Built1963
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01172803010000
Lot Number1
SubdivisionCamelot (Unrecorded)
Land UseResidential
Legal DescriptionLOT 1 BLK H CAMELOT (UNRECORDED)
Census Tract001916
Assessed Land Value$526,020
Assessed Improvement Value$652,082
Assessment Year2025
About this property
Single story ranch style brick home with xeriscaped front yard and magnificent hill country views. This home has good bones and is ready for you to make your own! Covered patio with fireplace and balcony with great views. Private home that backs to wooded area. Eanes ISD.FEMA - Unknown Restrictions: Yes
Investor Tools
$1,531,000
Estimated Property Value
$614,390Estimated Mortgage Balance
$917,723Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,632,810
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,186 /month
Positive
Cash Flow Estimate:
$3,062 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,407/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,225
$931,402
2025
$526,020
$652,082
$1,178,102
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,225
$931,402
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$512,000
No
First
Nov 12, 2021
Dec 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$614,390
$911,610
59%
40%
$3,970/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$3,970/mo
$-1,270/mo
2.1%
