$1,486,000
NAL Estimated Property Value445 Crosswater Ln, Dripping Springs, TX, 78620
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size1.09 acres
Building Information
Year Built2024
Roof Type112
Garage Spaces1139
Land Information
APNR160807
Lot Number1
SubdivisionCaliterra
Land UseResidential
Legal DescriptionCALITERRA PHASE TWO SEC EIGHT, BLOCK L, LOT 1, ACRES 1.092 TAX CODES:RSP,SDS,DHA1
Census Tract010807
Assessed Land Value$325,240
Assessed Improvement Value$934,420
Assessment Year2025
About this property
This is a gorgeous 1.1+- acre lot loaded with trees. Near level building site. Nice view corridor. All utilities are avail. including natural gas. One time Utility Maint. fee due from Purchaser at closing ($5,500) Disclosures needed for Development District and other Developer forms to include tap fee Schedule. Buyer pays all (Survey, Title Policy). Walking trails/2 pools/community coffee shop/The Hall(Party pavilion).Restrictions: Yes
Investor Tools
$1,486,000
Estimated Property Value
$781,090Estimated Mortgage Balance
$706,126Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,916 /month
Positive
Cash Flow Estimate:
$2,972 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,287/month
$1,800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,014
$1,259,660
2025
$325,240
$934,420
$1,259,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,014
$1,259,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Bank Na
Credit Line (Revolving) / Heloc
$800,000
No
First
Dec 19, 2024
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$781,090
$612,910
43%
53%
$4,797/mo
